Kappa Corp. 2001-12-31 Kappa Corp. 2002-12-31 Restated Kappa Corp. 2001-12-31 Restated Kappa Corp. 2002-12-31 Kappa Corp. 2003-12-31 Kappa Corp. 2002-01-01 2002-12-31 Kappa Corp. 2003-01-01 2003-12-31 iso4217:EUR pure Kappa Corp. Acquiree 1 acquisition 3535000000 5606000000 1333000000 1252000000 8972000000 10623000000 4793000000 4269000000 884000000 882000000 294000000 234000000 294000000 234000000 -423000000 -693000000 -423000000 -693000000 Audited, 9113000000 8153000000 1196000000 163000000 1033000000 1196000000 2348000000 2419000000 138000000 195000000 1996000000 1494000000 -15000000 -62000000 -373000000 -743000000 2002-12-31 -114000000 -125000000 114000000 125000000 3462000000 3633000000 73000000 1973000000 1428000000 3227000000 855000000 728000000 2480000000 1956000000 55000000 43000000 -756000000 41000000 216000000 231000000 -15000000 -62000000 50000000 -50000000 35000000 -112000000 859000000 899000000 29000000 154000000 2792000000 2906000000 7638000000 6026000000 220000000 992000000 -1066000000 -693000000 50000000 -693000000 50000000 199000000 87000000 1086000000 1086000000 923000000 1086000000 923000000 3453000000 3453000000 2420000000 3453000000 2420000000 18000000 -8000000 -373000000 -743000000 2480000000 1956000000 2125000000 1205000000 Yearly 23457000000 21981000000 34313000000 30840000000 57770000000 52821000000 iso4217:EUR 2003-12-31 4276000000 3354000000 4334000000 3354000000 2135000000 3560000000 3578000000 1633000000 2369000000 1910000000 1702000000 1331000000 1166000000 30428000000 29347000000 Kappa Corp.'s Land 900000000 855000000 792000000 718000000 685000000 718000000 1328000000 1378000000 885000000 730000000 -22000000 -17000000 1114000000 622000000 Kappa Corp.'s Domicile -27000000 -119000000 0 0 57770000000 52821000000 13070000000 11421000000 -50000000 -398000000 -50000000 -398000000 13465000000 11798000000 10154000000 11798000000 10154000000 316000000 328000000 130000000 66000000 7097000000 6989000000 245000000 237000000 510000000 447000000 1927000000 1209000000 1394000000 905000000 8972000000 10623000000 18210000000 13862000000 4872000000 4780000000 152000000 112000000 4539000000 4539000000 3343000000 4539000000 3343000000 Capital oriented - issuing shares 22994000000 24286000000 21311000000 16737000000 44305000000 41023000000 4452000000 4363000000 395000000 377000000 385000000 377000000 385000000 138000000 176000000 Kappa Corp.'s Parent Kappa Corp. Consolidated 115000000 1991000000 -2651000000 -4724000000 3543000000 4071000000 -388000000 -805000000 1007000000 1338000000 5993000000 5838000000 337000000 282000000 2212000000 1725000000 280000000 283000000 3007000000 2961000000 840000000 860000000 337000000 285000000 3769000000 3659000000 861000000 772000000 449000000 422000000 1000000 2219000000 1427000000 1008000000 2513000000 2010000000 2513000000 2010000000 2480000000 1956000000 33000000 54000000 3023000000 2457000000 1104000000 1151000000 10240000000 10150000000 900000000 944000000 1355000000 1373000000 1243000000 1143000000 160000000 156000000 10118000000 7982000000 6658000000 7982000000 6658000000 37525000000 36336000000 1860000000 1331000000 8530000000 8185000000 12676000000 12382000000 9874000000 8417000000 7197000000 6933000000 11836000000 11522000000 -1066000000 -693000000 521000000 407000000 282000000 407000000 282000000 12558000000 8694000000 9769000000 11421000000 9769000000